Anggaran Simpanan Selama 17 Tahun Bagi Pelbagai Amaun Deposit Bulanan

TAHUN	DEPOSIT BULANAN
	RM20.00	RM30.00	RM40.00	RM50.00	RM100.00
1	245.20	367.80	490.40	613.00	1,226.00
2	500.21	750.31	1,000.42	1,250.52	2,501.04
3	765.42	1,148.12	1,530.83	1,913.54	3,827.08
4	1,041.23	1,561.85	2,082.47	2,603.08	5,206.16
5	1,328.08	1,992.12	2,656.16	3,320.21	6,640.41
6	1,626.41	2,439.61	3,252.81	4,066.01	8,132.03
7	1,936.66	2,904.99	3,873.32	4,841.65	9,683.31
8	2,259.33	3,388.99	4,518.66	5,648.32	11,296.64
9	2,594.90	3,892.35	5,189.80	6,487.25	12,974.51
10	2,943.90	4,415.85	5,887.79	7,359.74	14,719.49
11	3,306.85	4,960.28	6,613.71	8,267.13	16,534.27
12	3,684.33	5,526.49	7,368.65	9,210.82	18,421.64
13	4,076.90	6,115.35	8,153.80	10,192.25	20,384.50
14	4,485.18	6,727.76	8,970.35	11,212.94	22,425.88
15	4,909.78	7,364.68	9,819.57	12,274.46	24,548.92
16	5,175.76	8,027.06	10,702.75	13,378.44	26,756.88
17	5,627.99	8,715.95	11,621.26	14,526.58	29,053.15

Nota:

Andaian pemberian dividen sebanyak 4% sepanjang tempoh simpanan